| CAPITAL EXPENSES | Computer / Workstation | CAD Software | GIS Software | Graphic Software | Large Format Plotter | Theme Park Tech Seminar | Office Relocation | Office Renovation | PBW Subscription | New Business Registraton Fee | ||
| DesignFlex | 8,000 | 5,000 | 5,000 | 5,000 | 5,000 | 100 | 100 | |||||
| Fursleben | 6,000 | 5,000 | 5,000 | 100 | 100 | |||||||
| FutureScope | 10,000 | 5,000 | 5,000 | 5,000 | 5,000 | 100 | 100 | |||||
| Innovative Motifs | 12,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 100 | 100 | ||||
| JSCB Assoc. | 2,000 | 5,000 | 5,000 | 5,000 | 550 | 100 | 100 | |||||
| LANDiR | 2,000 | 5,000 | 5,000 | 100 | 100 | |||||||
| Prestige Design | 6,000 | 5,000 | 5,000 | 5,000 | 5,000 | 100 | 100 | |||||
| Vista | 10,000 | 5,000 | 5,000 | 5,000 | 5,000 | 30,000 | 100 | 100 | ||||
| TOTAL (FY2009) | ||||||||||||
| DesignFlex | $28,200 | |||||||||||
| Fursleben | $16,200 | |||||||||||
| FutureScope | $30,200 | |||||||||||
| Innovative Motifs | $37,200 | |||||||||||
| JSCB Assoc. | $17,750 | |||||||||||
| LANDiR | $12,200 | |||||||||||
| Prestige Design | $26,200 | |||||||||||
| Vista | $60,200 |