CAPITAL EXPENSES Computer / Workstation CAD Software GIS Software Graphic Software Large Format Plotter Theme Park Tech Seminar     Office Relocation Office Renovation PBW Subscription New Business Registraton Fee
DesignFlex 8,000 5,000 5,000 5,000 5,000           100 100
Fursleben 6,000 5,000   5,000             100 100
FutureScope 10,000 5,000 5,000 5,000 5,000           100 100
Innovative Motifs 12,000 5,000 5,000 5,000 5,000       5,000   100 100
JSCB Assoc. 2,000 5,000   5,000 5,000 550         100 100
LANDiR 2,000 5,000 5,000               100 100
Prestige Design 6,000 5,000 5,000 5,000 5,000           100 100
Vista 10,000 5,000 5,000 5,000 5,000         30,000 100 100
                        TOTAL  (FY2009)
DesignFlex                       $28,200
Fursleben                       $16,200
FutureScope                       $30,200
Innovative Motifs                       $37,200
JSCB Assoc.                       $17,750
LANDiR                       $12,200
Prestige Design                       $26,200
Vista                       $60,200