CASH FLOW                                                Current Previous Capital Current Overhead Current DPE New Expenditures Payments Received Current Liquid Capital Accounts Receivable Current Backlog Current Projected Funds Change From Previous Week
DesignFlex 19,858 1,394 13,240 8,100 460,000 457,123 101,500 166,400 $725,023 143,665
Fursleben -22,129 1,394 13,292 12,050 0 -48,866 117,500 158,500 $227,134 131,763
FutureScope 123,972 1,394 11,942 23,500 11,000 98,135 166,000 311,000 $575,135 274,163
Innovative Motifs 74,203 2,404 15,265 45,000 132,500 144,034 55,000 374,000 $573,034 311,331
JSCB Assoc. 86,637 1,394 13,448 10,000 35,250 97,044 94,725 70,000 $261,769 45,158
LANDiR -39,395 1,445 10,722 8,000 112,565 53,004 0 60,000 $113,004 39,833
Prestige Design 95,652 1,394 11,631 19,000 46,500 110,127 7,500 93,000 $210,627 60,975
Vista 43,313 1,394 11,579 11,500 0 18,840 0 184,000 $202,840 159,527
Previous Week
DesignFlex 30,992 1,394 13,240 26,000 29,500 19,858 460,000 101,500 $581,358 60,865
Fursleben 9,232 1,394 13,292 16,675 0 -22,129 0 117,500 $95,371 86,138
FutureScope -20,542 1,394 11,942 16,700 174,550 123,972 11,000 166,000 $300,972 135,963
Innovative Motifs 113,805 1,394 13,708 24,500 0 74,203 132,500 55,000 $261,703 15,398
JSCB Assoc. 76,454 1,394 13,448 9,975 35,000 86,637 35,250 94,725 $216,612 69,908
LANDiR -39,228 1,445 10,722 5,000 17,000 -39,395 112,565 0 $73,170 -17,167
Prestige Design 60,018 1,394 10,722 17,250 65,000 95,652 46,500 7,500 $149,652 -21,866
Vista 63,086 1,394 11,579 6,800 0 43,313 0 0 $43,313 -19,773